:root{
  --yellow:#ffd400;
  --yellow-soft:#fff8cc;
  --black:#101010;
  --ink:#181818;
  --muted:#6f7278;
  --line:#e7e7e7;
  --surface:#ffffff;
  --bg:#f4f5f7;
  --green:#138a42;
  --red:#d43c35;
  --shadow:0 12px 34px rgba(20,20,20,.07);
}
*{box-sizing:border-box}html{scroll-behavior:smooth}body{margin:0;font-family:Inter,Arial,sans-serif;color:var(--ink);background:var(--bg);font-size:14px}.topbar{height:94px;background:var(--black);display:flex;align-items:center;justify-content:space-between;padding:0 34px;position:sticky;top:0;z-index:20;box-shadow:0 8px 20px rgba(0,0,0,.18)}.brand{display:flex;align-items:center;gap:22px}.brand img{width:230px;height:auto;display:block}.brand h1{color:#fff;margin:2px 0 0;font-size:22px;letter-spacing:-.4px}.eyebrow,.section-kicker{font-weight:800;font-size:10px;letter-spacing:1.8px;color:var(--yellow)}.top-actions{display:flex;align-items:center;gap:10px}.profile-pill{color:#fff;border:1px solid #3a3a3a;border-radius:999px;padding:10px 14px;font-weight:600;font-size:12px}.profile-pill span:first-child{display:inline-block;width:8px;height:8px;border-radius:50%;background:var(--yellow);margin-right:8px}.profile-pill.profile-pessimistic span:first-child{background:var(--red)}.profile-pill.profile-conservative span:first-child{background:var(--yellow)}.profile-pill.profile-optimistic span:first-child{background:var(--green)}.btn{border:0;border-radius:9px;padding:11px 15px;font:700 12px Inter;cursor:pointer;transition:.2s}.btn:hover{transform:translateY(-1px)}.btn-primary{background:var(--yellow);color:#111}.btn-secondary{background:#262626;color:#fff;border:1px solid #404040}.btn-ghost{background:#f5f5f5;color:#202020}.app-shell{display:grid;grid-template-columns:340px minmax(0,1fr);min-height:calc(100vh - 94px)}.assumptions-panel{background:#fff;border-right:1px solid var(--line);padding:24px 22px 50px;overflow:auto;max-height:calc(100vh - 94px);position:sticky;top:94px}.panel-heading{display:flex;justify-content:space-between;align-items:flex-start}.panel-heading h2,.scenario-banner h2{margin:4px 0 0;font-size:22px}.panel-intro{color:var(--muted);font-size:12px;line-height:1.6;margin:14px 0 22px}.icon-btn{width:32px;height:32px;border-radius:8px;border:1px solid var(--line);background:#fff;font-size:24px;cursor:pointer}.input-section{border-top:1px solid var(--line);padding-top:18px;margin-top:18px}.input-section h3{font-size:12px;text-transform:uppercase;letter-spacing:.7px;margin:0 0 15px}.field{display:block;margin:0 0 13px}.field>span{display:block;color:#51545a;font-size:11px;font-weight:600;margin-bottom:6px}.input-wrap{height:42px;border:1px solid #dcdde0;border-radius:8px;background:#fff;display:flex;align-items:center;overflow:hidden;transition:.2s}.input-wrap:focus-within{border-color:#a68a00;box-shadow:0 0 0 3px rgba(255,212,0,.15)}.input-wrap input{border:0;outline:0;min-width:0;width:100%;height:100%;padding:0 12px;font:700 14px Inter;background:transparent}.input-wrap span{padding:0 11px;color:#7d7f84;font-weight:700;font-size:12px}.input-wrap.prefix>span{border-right:1px solid #eee;height:100%;display:flex;align-items:center;background:#fafafa}.calculated-field{display:flex;justify-content:space-between;align-items:center;padding:12px;border-radius:8px;background:#f3f3f3}.calculated-field span{font-size:11px;color:#555}.calculated-field strong{font-size:14px}.toggle-field{display:flex;align-items:center;gap:12px;margin-bottom:13px;position:relative;cursor:pointer}.toggle-field>span{flex:1}.toggle-field b{font-size:11px;display:block}.toggle-field small{display:block;color:var(--muted);font-size:9px;line-height:1.4;margin-top:3px}.toggle-field input{display:none}.toggle-field i{width:42px;height:24px;background:#d7d7d7;border-radius:99px;position:relative;transition:.2s}.toggle-field i:after{content:"";position:absolute;width:18px;height:18px;left:3px;top:3px;background:#fff;border-radius:50%;box-shadow:0 2px 5px rgba(0,0,0,.25);transition:.2s}.toggle-field input:checked+i{background:var(--yellow)}.toggle-field input:checked+i:after{transform:translateX(18px)}.dashboard-content{padding:28px 30px 40px;min-width:0}.scenario-banner{display:flex;align-items:center;justify-content:space-between;margin-bottom:20px}.scenario-status{background:#fff;border:1px solid var(--line);padding:9px 12px;border-radius:999px;font-size:11px;font-weight:700;color:#555}.pulse{display:inline-block;width:8px;height:8px;background:var(--green);border-radius:50%;margin-right:7px}.kpi-grid{display:grid;grid-template-columns:repeat(4,minmax(160px,1fr));gap:14px}.kpi-card{background:var(--surface);border:1px solid var(--line);border-radius:13px;padding:18px;box-shadow:0 6px 18px rgba(20,20,20,.035);min-height:124px}.kpi-card.featured{background:var(--black);border-color:var(--black)}.kpi-card.featured span,.kpi-card.featured small{color:#bbb}.kpi-card.featured strong{color:var(--yellow)}.kpi-card.payback{border-left:4px solid var(--yellow)}.kpi-card>span{color:#707278;font-weight:700;font-size:10px;text-transform:uppercase;letter-spacing:.65px}.kpi-card strong{display:block;font-size:27px;letter-spacing:-1px;margin:12px 0 7px}.kpi-card small{color:#8a8c90;font-size:10px}.chart-grid{display:grid;grid-template-columns:1.6fr 1fr;gap:14px;margin-top:14px}.chart-card,.table-card{background:#fff;border:1px solid var(--line);border-radius:13px;box-shadow:var(--shadow)}.chart-card{padding:18px;min-width:0}.card-header{display:flex;align-items:center;justify-content:space-between;margin-bottom:15px}.card-header h3{font-size:16px;margin:4px 0 0}.chart-legend{font-size:10px;color:#666;display:flex;align-items:center;gap:6px}.legend{width:16px;height:3px;border-radius:3px;display:inline-block;margin-left:8px}.legend.revenue{background:#1d1d1d}.legend.ebitda{background:var(--yellow)}.chart-container{position:relative;height:290px}.table-card{margin-top:14px;overflow:hidden}.table-header{padding:18px 18px 2px}.table-scroll{overflow:auto;max-height:560px}table{width:100%;border-collapse:collapse;white-space:nowrap}thead{position:sticky;top:0;z-index:2}th{background:#171717;color:#fff;text-align:right;padding:13px 12px;font-size:10px;text-transform:uppercase;letter-spacing:.5px}th:first-child,td:first-child{text-align:left}td{text-align:right;padding:12px;border-bottom:1px solid #eee;font-size:11px;font-variant-numeric:tabular-nums}tbody tr:nth-child(n+13){background:#fafcff}tbody tr:hover{background:#fff9d9}.negative{color:var(--red);font-weight:700}.positive{color:var(--green);font-weight:700}.disclaimer{text-align:center;color:#8a8d92;font-size:10px;margin:20px 0 0}.toast{position:fixed;bottom:24px;right:24px;background:#151515;color:#fff;border-left:4px solid var(--yellow);padding:13px 18px;border-radius:8px;box-shadow:var(--shadow);font-size:12px;font-weight:600;opacity:0;pointer-events:none;transform:translateY(12px);transition:.25s;z-index:50}.toast.show{opacity:1;transform:translateY(0)}body.panel-collapsed .app-shell{grid-template-columns:0 minmax(0,1fr)}body.panel-collapsed .assumptions-panel{transform:translateX(-100%);padding:0;border:0;overflow:hidden}body.panel-collapsed .dashboard-content{padding-left:30px}
@media(max-width:1200px){.kpi-grid{grid-template-columns:repeat(2,1fr)}.chart-grid{grid-template-columns:1fr}.brand img{width:190px}.profile-pill{display:none}}
@media(max-width:820px){.topbar{height:auto;min-height:84px;padding:14px 16px;align-items:flex-start}.brand{gap:12px}.brand img{width:145px}.brand h1{font-size:16px}.top-actions{flex-wrap:wrap;justify-content:flex-end}.btn{padding:9px 11px;font-size:10px}.app-shell{display:block}.assumptions-panel{position:relative;top:auto;max-height:none;border-right:0;border-bottom:1px solid var(--line)}.dashboard-content{padding:20px 14px}.scenario-banner{align-items:flex-start;gap:10px}.kpi-grid{grid-template-columns:1fr 1fr;gap:9px}.kpi-card{padding:14px;min-height:112px}.kpi-card strong{font-size:21px}.chart-container{height:240px}.icon-btn{display:none}}
@media(max-width:520px){.brand>div{display:none}.top-actions .btn-secondary{display:none}.kpi-grid{grid-template-columns:1fr}.scenario-status{display:none}.topbar{align-items:center}.dashboard-content{padding-top:16px}}
.input-wrap input[readonly]{background:#f3f3f3;color:#555;cursor:not-allowed}.input-wrap:has(input[readonly]){background:#f3f3f3}
.btn[href]{display:inline-flex;align-items:center;text-decoration:none}.login-page{min-height:100vh;background:#101010}.login-shell{min-height:100vh;display:grid;place-items:center;padding:24px}.login-card{width:min(430px,100%);background:#fff;border-radius:16px;padding:34px;box-shadow:0 24px 70px rgba(0,0,0,.35)}.login-card img{width:260px;max-width:100%;display:block;margin:0 auto 28px}.login-card h1{margin:5px 0 10px;font-size:28px}.login-card>p{color:var(--muted);font-size:12px;line-height:1.6;margin:0 0 22px}.login-button{width:100%;height:44px;margin-top:5px}.login-error{background:#fff0ef;color:var(--red);border:1px solid #ffd3d0;border-radius:8px;padding:10px 12px;margin-bottom:15px;font-size:11px;font-weight:700}.admin-shell{padding:28px;display:grid;grid-template-columns:minmax(320px,440px) minmax(0,1fr);gap:18px}.admin-card{background:#fff;border:1px solid var(--line);border-radius:13px;padding:22px;box-shadow:var(--shadow);min-width:0}.admin-card h2{margin:5px 0 20px}.admin-form{display:flex;align-items:flex-end;gap:10px}.admin-form .field{flex:1;margin:0}.admin-message{padding:11px 12px;background:#f4f4f4;border-radius:8px;margin-bottom:14px;font-size:11px}.generated-password{background:#111;color:#fff;border-left:4px solid var(--yellow);border-radius:8px;padding:14px;margin-bottom:15px}.generated-password span{display:block;color:#aaa;font-size:10px;text-transform:uppercase;letter-spacing:.7px}.generated-password strong{display:block;color:var(--yellow);font-size:23px;letter-spacing:1px;margin-top:6px}.admin-card table th,.admin-card table td{text-align:left}.admin-card table th:last-child,.admin-card table td:last-child{text-align:right}@media(max-width:900px){.admin-shell{grid-template-columns:1fr}.admin-form{display:block}.admin-form .btn{width:100%;margin-top:10px}}
.panel-reopen-btn{display:none;position:fixed;left:12px;top:108px;z-index:19;box-shadow:0 4px 12px rgba(0,0,0,.12)}body.panel-collapsed .panel-reopen-btn{display:block}

.seasonality-card{background:#fff;border:1px solid var(--line);border-radius:13px;box-shadow:var(--shadow);margin-top:14px;padding:18px}.seasonality-header{margin-bottom:8px}.seasonality-header small{color:#8a8d92;font-size:9px;text-align:right;max-width:260px;line-height:1.4}.seasonality-chart-container{position:relative;height:145px}@media(max-width:820px){.seasonality-header{align-items:flex-start;gap:12px}.seasonality-header small{max-width:180px}.seasonality-chart-container{height:135px}}